Mistral typical product sale amortised cost anatomy
Item | UK £ | |
Program Coding, Upgrading, Daily Maintenance, AV Security coding | 63.16 | 15.99% |
R & D, Language Translation | 7.47 | 1.89% |
Data Processing, Updating | 19.63 | 4.97% |
Beta Testing, Proving, Regulation Compliance | 16.99 | 4.30% |
Compiling, Uploading, Archiving, QA Compliance | 2.37 | 0.60% |
Pre and Post installation Licensee Support, Help Page Maintenance | 25.68 | 6.50% |
Website Programming and Maintenance | 0.24 | 0.06% |
Third Party Contributor Royalty Fees and Commissions | 32.79 | 8.30% |
Programming Language and other Software and AV Licence Fees | 8.30 | 2.10% |
Microsoft Corporation Code Signing Costs and Fees | 1.50 | 0.38% |
Capital and Office Equipment Depreciation | 9.88 | 2.50% |
Stationery and Consumables | 0.99 | 0.25% |
Utility Charges | 2.77 | 0.70% |
Business Property Rent and Rates | 7.11 | 1.80% |
Advertising and Exhibition | 2.77 | 0.70% |
Travel, Hotel and Subsistence | 1.38 | 0.35% |
Product Liability Insurance, Property Insurance | 3.95 | 1.00% |
Accountancy, Legal | 1.38 | 0.35% |
Bank, Credit Card and Escrow Partner Charges | 9.88 | 2.50% |
Telecoms, Domain, Servers, Hosting and ISP Charges | 6.72 | 1.70% |
Postage | 0.24 | 0.06% |
Employee Social Charges (Government Health, Insurance, Pension) | 90.85 | 23.00% |
Business Taxes | 59.25 | 15.00% |
Total Directors' Remuneration/Shareholders' Dividend (Net Profit 5.00%) | 19.75 | 5.00% |
Total (Sale Price) | 395.00 | 100.00% |